﻿<?xml version="1.0" encoding="utf-8"?>
<Report xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.sbe.virginia.gov ContributionReport.xsd" xmlns="http://www.sbe.virginia.gov">
  <ReportHeader>
    <CommitteeCode>CC-25-00211</CommitteeCode>
    <CommitteeName>JunaidKhanElectionCampaign</CommitteeName>
    <ReportYear>2025</ReportYear>
    <Address>
      <Line1>21055 semblance drive</Line1>
      <City>sterling</City>
      <State>VA</State>
      <ZipCode>20164</ZipCode>
    </Address>
    <FilingDate>2025-10-28</FilingDate>
    <StartDate>2025-10-01</StartDate>
    <EndDate>2025-10-23</EndDate>
    <SubmitterPhone>2026668088</SubmitterPhone>
    <SubmitterEmail>Junaidkj@gmail.com</SubmitterEmail>
    <FilingType>Report</FilingType>
    <IsFinalReport>false</IsFinalReport>
    <IsAmendment>true</IsAmendment>
    <AmendedReportNumber>3</AmendedReportNumber>
    <NoActivity>false</NoActivity>
    <BalanceLastReportingPeriod>34650.05</BalanceLastReportingPeriod>
    <ElectionCycle>11/2025</ElectionCycle>
    <OfficeSought>Member, House Of Delegates</OfficeSought>
    <District>House Of Delegates - 27th District</District>
  </ReportHeader>
  <ScheduleA>
    <LiA>
      <Contributor IsIndividual="true">
        <FirstName>syed</FirstName>
        <LastName>ali</LastName>
        <Address>
          <Line1>4934 Sauquoit Ln, Annandale, VA 22003</Line1>
          <City>annandale</City>
          <State>VA</State>
          <ZipCode>22003</ZipCode>
        </Address>
        <NameOfEmployer>Libras Communication</NameOfEmployer>
        <OccupationOrTypeOfBusiness>Analyst</OccupationOrTypeOfBusiness>
        <PrimaryCityAndStateOfEmploymentOrBusiness>Annadale,va</PrimaryCityAndStateOfEmploymentOrBusiness>
      </Contributor>
      <TransactionDate>2025-10-10</TransactionDate>
      <Amount>100.00</Amount>
      <TotalToDate>200.00</TotalToDate>
    </LiA>
    <LiA>
      <Contributor IsIndividual="true">
        <FirstName>Stephen</FirstName>
        <LastName>Maurer</LastName>
        <Address>
          <Line1>11445 Olde Stone Ln, Lovettsville, VA 20180</Line1>
          <City>Lovettsville</City>
          <State>VA</State>
          <ZipCode>20180</ZipCode>
        </Address>
        <NameOfEmployer>Retired</NameOfEmployer>
        <OccupationOrTypeOfBusiness>Retired</OccupationOrTypeOfBusiness>
        <PrimaryCityAndStateOfEmploymentOrBusiness>Retired</PrimaryCityAndStateOfEmploymentOrBusiness>
      </Contributor>
      <TransactionDate>2025-10-08</TransactionDate>
      <Amount>1000.00</Amount>
      <TotalToDate>1000.00</TotalToDate>
    </LiA>
    <LiA>
      <Contributor IsIndividual="true">
        <FirstName>Naveen</FirstName>
        <LastName>Shaikh</LastName>
        <Address>
          <Line1>10409 Van Patten Ln, Great Falls, VA 22066</Line1>
          <City>Great Falls</City>
          <State>VA</State>
          <ZipCode>22066</ZipCode>
        </Address>
        <NameOfEmployer>Retired</NameOfEmployer>
        <OccupationOrTypeOfBusiness>Retired</OccupationOrTypeOfBusiness>
        <PrimaryCityAndStateOfEmploymentOrBusiness>Great Falls</PrimaryCityAndStateOfEmploymentOrBusiness>
      </Contributor>
      <TransactionDate>2025-10-10</TransactionDate>
      <Amount>2000.00</Amount>
      <TotalToDate>2000.00</TotalToDate>
    </LiA>
    <LiA>
      <Contributor IsIndividual="true">
        <FirstName>Maurer</FirstName>
        <LastName>Stephen</LastName>
        <Address>
          <Line1>11445 Olde Stone Ln, Lovettsville, VA 20180</Line1>
          <City>Lovettsville</City>
          <State>VA</State>
          <ZipCode>20180</ZipCode>
        </Address>
        <NameOfEmployer>Retired</NameOfEmployer>
        <OccupationOrTypeOfBusiness>Retired</OccupationOrTypeOfBusiness>
        <PrimaryCityAndStateOfEmploymentOrBusiness>Lovettsville</PrimaryCityAndStateOfEmploymentOrBusiness>
      </Contributor>
      <TransactionDate>2025-10-08</TransactionDate>
      <Amount>1000.00</Amount>
      <TotalToDate>1000.00</TotalToDate>
    </LiA>
  </ScheduleA>
  <ScheduleB>
    <LiB>
      <Contributor IsIndividual="true">
        <FirstName>Junaid</FirstName>
        <LastName>khan</LastName>
        <Address>
          <Line1>21055 semblance drive</Line1>
          <City>sterling</City>
          <State>VA</State>
          <ZipCode>20164</ZipCode>
        </Address>
        <NameOfEmployer>Potomac economics</NameOfEmployer>
        <OccupationOrTypeOfBusiness>IT</OccupationOrTypeOfBusiness>
        <PrimaryCityAndStateOfEmploymentOrBusiness>fairfax</PrimaryCityAndStateOfEmploymentOrBusiness>
      </Contributor>
      <TransactionDate>2025-10-17</TransactionDate>
      <Amount>76.48</Amount>
      <TotalToDate>126.90</TotalToDate>
      <ValuationBasis>Actual Cost</ValuationBasis>
      <ProductOrService>X social media promotion</ProductOrService>
    </LiB>
    <LiB>
      <Contributor IsIndividual="true">
        <FirstName>Junaid</FirstName>
        <LastName>Khan</LastName>
        <Address>
          <Line1>21055 semblance drive</Line1>
          <City>Sterling</City>
          <State>VA</State>
          <ZipCode>20164</ZipCode>
        </Address>
        <NameOfEmployer>Potomac Economics</NameOfEmployer>
        <OccupationOrTypeOfBusiness>IT</OccupationOrTypeOfBusiness>
        <PrimaryCityAndStateOfEmploymentOrBusiness>fairfax</PrimaryCityAndStateOfEmploymentOrBusiness>
      </Contributor>
      <TransactionDate>2025-10-19</TransactionDate>
      <Amount>79.52</Amount>
      <TotalToDate>130.92</TotalToDate>
      <ValuationBasis>Actual Cost</ValuationBasis>
      <ProductOrService>X social media Campaign Promotion</ProductOrService>
    </LiB>
    <LiB>
      <Contributor IsIndividual="true">
        <FirstName>junaid</FirstName>
        <LastName>khan</LastName>
        <Address>
          <Line1>21055 semblance drive</Line1>
          <City>Sterling</City>
          <State>VA</State>
          <ZipCode>20164</ZipCode>
        </Address>
        <NameOfEmployer>Potomac Economics</NameOfEmployer>
        <OccupationOrTypeOfBusiness>IT</OccupationOrTypeOfBusiness>
        <PrimaryCityAndStateOfEmploymentOrBusiness>Fairfax,VA</PrimaryCityAndStateOfEmploymentOrBusiness>
      </Contributor>
      <TransactionDate>2025-10-21</TransactionDate>
      <Amount>239.60</Amount>
      <TotalToDate>594.35</TotalToDate>
      <ValuationBasis>Actual Cost</ValuationBasis>
      <ProductOrService>X Social Media Campaign Promotion</ProductOrService>
    </LiB>
    <LiB>
      <Contributor IsIndividual="true">
        <FirstName>Junaid</FirstName>
        <LastName>Khan</LastName>
        <Address>
          <Line1>21055 semblance drive</Line1>
          <City>Sterling</City>
          <State>VA</State>
          <ZipCode>20164</ZipCode>
        </Address>
        <NameOfEmployer>Potomac Economics</NameOfEmployer>
        <OccupationOrTypeOfBusiness>IT</OccupationOrTypeOfBusiness>
        <PrimaryCityAndStateOfEmploymentOrBusiness>fairfax</PrimaryCityAndStateOfEmploymentOrBusiness>
      </Contributor>
      <TransactionDate>2025-10-22</TransactionDate>
      <Amount>56.12</Amount>
      <TotalToDate>187.04</TotalToDate>
      <ValuationBasis>Actual Cost</ValuationBasis>
      <ProductOrService>X Social Media Campaign Promotion</ProductOrService>
    </LiB>
    <LiB>
      <Contributor IsIndividual="true">
        <FirstName>junaid</FirstName>
        <LastName>khan</LastName>
        <Address>
          <Line1>21055 semblance drive</Line1>
          <City>Sterling</City>
          <State>VA</State>
          <ZipCode>20164</ZipCode>
        </Address>
        <NameOfEmployer>Potomac Economics</NameOfEmployer>
        <OccupationOrTypeOfBusiness>IT</OccupationOrTypeOfBusiness>
        <PrimaryCityAndStateOfEmploymentOrBusiness>Fairfax,VA</PrimaryCityAndStateOfEmploymentOrBusiness>
      </Contributor>
      <TransactionDate>2025-10-23</TransactionDate>
      <Amount>56.15</Amount>
      <TotalToDate>650.50</TotalToDate>
      <ValuationBasis>Actual Cost</ValuationBasis>
      <ProductOrService>X Social Media Campaign Promotion</ProductOrService>
    </LiB>
  </ScheduleB>
  <ScheduleC />
  <ScheduleD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Facebook.com</LastName>
        <Address>
          <Line1>1 Hacker Way, Menlo Park, CA 94025</Line1>
          <City>Menlo park</City>
          <State>CA</State>
          <ZipCode>94025</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-10-01</TransactionDate>
      <Amount>32.66</Amount>
      <AuthorizingName>Junaid Khan</AuthorizingName>
      <ItemOrService>social Media Campaign OutReach</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>twilio inc</LastName>
        <Address>
          <Line1>101 Spear Street, 5th Floor, San Francisco, CA 94105, United States.</Line1>
          <City>San Fancisco</City>
          <State>VA</State>
          <ZipCode>94105</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-10-06</TransactionDate>
      <Amount>120.17</Amount>
      <AuthorizingName>Junaid Khan</AuthorizingName>
      <ItemOrService>Text Messaging and Email Services for Campaign Promotion</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Facebook.com</LastName>
        <Address>
          <Line1>1 Hacker Way, Menlo Park, CA 94025</Line1>
          <City>Menlo park</City>
          <State>CA</State>
          <ZipCode>94025</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-10-07</TransactionDate>
      <Amount>134.00</Amount>
      <AuthorizingName>Junaid Khan</AuthorizingName>
      <ItemOrService>social Media Political campaign promotions</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>pollo campeon</LastName>
        <Address>
          <Line1>46950 Community Plaza, Sterling, VA 20164</Line1>
          <City>Sterling</City>
          <State>VA</State>
          <ZipCode>20164</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-10-07</TransactionDate>
      <Amount>153.32</Amount>
      <AuthorizingName>Junaid Khan</AuthorizingName>
      <ItemOrService>Campaign Outreach Event- Food</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Google Inc</LastName>
        <Address>
          <Line1>1600 Amphitheatre Parkway Mountain View, CA 94043</Line1>
          <City>Parkway Mountain View</City>
          <State>VA</State>
          <ZipCode>94043</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-10-08</TransactionDate>
      <Amount>10.00</Amount>
      <AuthorizingName>Junaid Khan</AuthorizingName>
      <ItemOrService>Online campaign promotion via Google Ads</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Google Inc</LastName>
        <Address>
          <Line1>1600 Amphitheatre Parkway Mountain View, CA 94043</Line1>
          <City>Parkway Mountain View</City>
          <State>VA</State>
          <ZipCode>94043</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-10-09</TransactionDate>
      <Amount>50.00</Amount>
      <AuthorizingName>Junaid Khan</AuthorizingName>
      <ItemOrService>Online campaign promotion via Google Ads</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Facebook.com</LastName>
        <Address>
          <Line1>1 Hacker Way, Menlo Park, CA 94025</Line1>
          <City>Menlo park</City>
          <State>CA</State>
          <ZipCode>94025</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-10-10</TransactionDate>
      <Amount>143.00</Amount>
      <AuthorizingName>Junaid Khan</AuthorizingName>
      <ItemOrService>Online campaign promotion via facebook</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Google Inc</LastName>
        <Address>
          <Line1>1600 Amphitheatre Parkway Mountain View, CA 94043</Line1>
          <City>Parkway Mountain View</City>
          <State>VA</State>
          <ZipCode>94043</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-10-10</TransactionDate>
      <Amount>200.00</Amount>
      <AuthorizingName>Junaid Khan</AuthorizingName>
      <ItemOrService>Online campaign promotion via Google Ads</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Kessler Creative</LastName>
        <Address>
          <Line1>12276 San Jose Blvd #115, Jacksonville, FL 32223</Line1>
          <City>Jacksonville</City>
          <State>FL</State>
          <ZipCode>32223</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-10-10</TransactionDate>
      <Amount>10895.03</Amount>
      <AuthorizingName>Junaid Khan</AuthorizingName>
      <ItemOrService>Campaign outreach Mailer Service</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Facebook.com</LastName>
        <Address>
          <Line1>1 Hacker Way, Menlo Park, CA 94025</Line1>
          <City>Menlo park</City>
          <State>CA</State>
          <ZipCode>94025</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-10-14</TransactionDate>
      <Amount>152.00</Amount>
      <AuthorizingName>Junaid Khan</AuthorizingName>
      <ItemOrService>social Media Political campaign promotions</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Google Inc</LastName>
        <Address>
          <Line1>1600 Amphitheatre Parkway Mountain View, CA 94043</Line1>
          <City>Parkway Mountain View</City>
          <State>VA</State>
          <ZipCode>94043</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-10-14</TransactionDate>
      <Amount>1850.00</Amount>
      <AuthorizingName>Junaid Khan</AuthorizingName>
      <ItemOrService>Online campaign promotion via Google Ads</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="true">
        <FirstName>Valarie</FirstName>
        <LastName>osborne</LastName>
        <Address>
          <Line1>20060 forest farm lane ashburn</Line1>
          <City>ashburn</City>
          <State>VA</State>
          <ZipCode>20147</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-10-14</TransactionDate>
      <Amount>2800.00</Amount>
      <AuthorizingName>Junaid Khan</AuthorizingName>
      <ItemOrService>Staff payroll</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Frontier Kitchen</LastName>
        <Address>
          <Line1>25387 pleasand valley rd suite 120 chantilly</Line1>
          <City>virginia</City>
          <State>VA</State>
          <ZipCode>20152</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-10-16</TransactionDate>
      <Amount>318.00</Amount>
      <AuthorizingName>Junaid Khan</AuthorizingName>
      <ItemOrService>Campaign Food Catering</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Google Inc</LastName>
        <Address>
          <Line1>1600 Amphitheatre Parkway Mountain View, CA 94043</Line1>
          <City>Parkway Mountain View</City>
          <State>VA</State>
          <ZipCode>94043</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-10-16</TransactionDate>
      <Amount>500.00</Amount>
      <AuthorizingName>Junaid Khan</AuthorizingName>
      <ItemOrService>Online campaign promotion via Google Ads</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Cumulus Media</LastName>
        <Address>
          <Line1>780 Johnson Ferry Rd NE Suite 500 Atlanta, GA 30342</Line1>
          <City>Atlanta</City>
          <State>VA</State>
          <ZipCode>30342</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-10-17</TransactionDate>
      <Amount>8200.00</Amount>
      <AuthorizingName>Junaid Khan</AuthorizingName>
      <ItemOrService>Campaign digital media Campaign promotion</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Facebook.com</LastName>
        <Address>
          <Line1>1 Hacker Way, Menlo Park, CA 94025</Line1>
          <City>Menlo park</City>
          <State>CA</State>
          <ZipCode>94025</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-10-17</TransactionDate>
      <Amount>161.00</Amount>
      <AuthorizingName>Junaid Khan</AuthorizingName>
      <ItemOrService>social Media Political campaign promotions</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Google Inc</LastName>
        <Address>
          <Line1>1600 Amphitheatre Parkway Mountain View, CA 94043</Line1>
          <City>Parkway Mountain View</City>
          <State>VA</State>
          <ZipCode>94043</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-10-17</TransactionDate>
      <Amount>500.00</Amount>
      <AuthorizingName>Junaid Khan</AuthorizingName>
      <ItemOrService>Online campaign promotion via Google Ads</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>twilio inc</LastName>
        <Address>
          <Line1>101 Spear Street, 5th Floor, San Francisco, CA 94105, United States.</Line1>
          <City>San Fancisco</City>
          <State>VA</State>
          <ZipCode>94105</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-10-20</TransactionDate>
      <Amount>2000.00</Amount>
      <AuthorizingName>Junaid Khan</AuthorizingName>
      <ItemOrService>Campaign email and text messaging Services</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Facebook.com</LastName>
        <Address>
          <Line1>1 Hacker Way, Menlo Park, CA 94025</Line1>
          <City>Menlo park</City>
          <State>CA</State>
          <ZipCode>94025</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-10-21</TransactionDate>
      <Amount>393.00</Amount>
      <AuthorizingName>Junaid Khan</AuthorizingName>
      <ItemOrService>social Media Political campaign promotions</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Truist Bank</LastName>
        <Address>
          <Line1>919 E Main Street, Richmond, VA 23219</Line1>
          <City>Richmond</City>
          <State>VA</State>
          <ZipCode>23219</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-10-21</TransactionDate>
      <Amount>22.50</Amount>
      <AuthorizingName>Junaid Khan</AuthorizingName>
      <ItemOrService>Bank Service Charges</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Facebook.com</LastName>
        <Address>
          <Line1>1 Hacker Way, Menlo Park, CA 94025</Line1>
          <City>Menlo park</City>
          <State>CA</State>
          <ZipCode>94025</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-10-22</TransactionDate>
      <Amount>613.00</Amount>
      <AuthorizingName>Junaid Khan</AuthorizingName>
      <ItemOrService>social Media Political campaign promotions</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>twilio inc</LastName>
        <Address>
          <Line1>101 Spear Street, 5th Floor, San Francisco, CA 94105, United States.</Line1>
          <City>San Fancisco</City>
          <State>VA</State>
          <ZipCode>94105</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-10-22</TransactionDate>
      <Amount>400.00</Amount>
      <AuthorizingName>Junaid Khan</AuthorizingName>
      <ItemOrService>Email and text messaging campaign Promotion</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>twilio inc</LastName>
        <Address>
          <Line1>101 Spear Street, 5th Floor, San Francisco, CA 94105, United States.</Line1>
          <City>San Fancisco</City>
          <State>VA</State>
          <ZipCode>94105</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-10-22</TransactionDate>
      <Amount>900.00</Amount>
      <AuthorizingName>Junaid Khan</AuthorizingName>
      <ItemOrService>Text and email Campaign Promotion services</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Facebook.com</LastName>
        <Address>
          <Line1>1 Hacker Way, Menlo Park, CA 94025</Line1>
          <City>Menlo park</City>
          <State>CA</State>
          <ZipCode>94025</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-10-23</TransactionDate>
      <Amount>225.00</Amount>
      <AuthorizingName>Junaid Khan</AuthorizingName>
      <ItemOrService>Social Media Political campaign promotions</ItemOrService>
    </LiD>
  </ScheduleD>
  <ScheduleE />
  <ScheduleF />
  <ScheduleG>
    <ScheduleACount>4</ScheduleACount>
    <ScheduleATotal>4100.00</ScheduleATotal>
    <ScheduleBCount>5</ScheduleBCount>
    <ScheduleBTotal>507.87</ScheduleBTotal>
    <UnItemizedCount>5</UnItemizedCount>
    <UnItemizedTotal>165.00</UnItemizedTotal>
    <UnItemizedInKindCount>2</UnItemizedInKindCount>
    <UnItemizedInKindTotal>131.86</UnItemizedInKindTotal>
    <AllContributionsCount>16</AllContributionsCount>
    <AllContributionsTotal>4904.73</AllContributionsTotal>
    <ScheduleCTotal>0.00</ScheduleCTotal>
    <ScheduleBTotalRepeated>507.87</ScheduleBTotalRepeated>
    <UnItemizedInKindTotalRepeated>131.86</UnItemizedInKindTotalRepeated>
    <ScheduleDTotal>30772.68</ScheduleDTotal>
    <TotalInKindAndExpenditures>31412.41</TotalInKindAndExpenditures>
    <BeginningLoanBalance>0.00</BeginningLoanBalance>
    <LoansReceivedTotal>0.00</LoansReceivedTotal>
    <LoansReceivedAndExistingTotal>0.00</LoansReceivedAndExistingTotal>
    <LoansPaidTotal>0.00</LoansPaidTotal>
    <NewLoanBalance>0.00</NewLoanBalance>
  </ScheduleG>
  <ScheduleH>
    <BeginningBalance>34650.05</BeginningBalance>
    <ContributionsReceived>4904.73</ContributionsReceived>
    <ScheduleCTotal>0.00</ScheduleCTotal>
    <LoansReceivedTotal>0.00</LoansReceivedTotal>
    <ContributionsAndReceiptsReceived>4904.73</ContributionsAndReceiptsReceived>
    <TotalExpendableFunds>39554.78</TotalExpendableFunds>
    <TotalInKindAndExpenditures>31412.41</TotalInKindAndExpenditures>
    <LoansPaidTotal>0.00</LoansPaidTotal>
    <ScheduleITotal>0.00</ScheduleITotal>
    <TotalPaymentsMade>31412.41</TotalPaymentsMade>
    <ExpendableFundsBalance>8142.37</ExpendableFundsBalance>
    <TotalUnPaidDebts>0.00</TotalUnPaidDebts>
    <BalanceAtStartOfElectionCycle>0.00</BalanceAtStartOfElectionCycle>
    <PreviousReceipts>69884.16</PreviousReceipts>
    <CurrentReceipts>4904.73</CurrentReceipts>
    <TotalReceiptsThisElectionCycle>74788.89</TotalReceiptsThisElectionCycle>
    <TotalFundsAvailable>74788.89</TotalFundsAvailable>
    <PreviousDisbursements>35234.11</PreviousDisbursements>
    <CurrentDisbursements>31412.41</CurrentDisbursements>
    <TotalDisbursements>66646.52</TotalDisbursements>
    <EndingBalance>8142.37</EndingBalance>
  </ScheduleH>
</Report>