﻿<?xml version="1.0" encoding="utf-8"?>
<Report xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.sbe.virginia.gov ContributionReport.xsd" xmlns="http://www.sbe.virginia.gov">
  <ReportHeader>
    <CommitteeCode>CC-25-00143</CommitteeCode>
    <CommitteeName>Kelsey Marletta for Radford Commissioner of Revenue LLC</CommitteeName>
    <ReportYear>2025</ReportYear>
    <Address>
      <Line1>704 11th Street</Line1>
      <City>Radford</City>
      <State>VA</State>
      <ZipCode>24141</ZipCode>
    </Address>
    <FilingDate>2025-09-15</FilingDate>
    <StartDate>2025-07-01</StartDate>
    <EndDate>2025-08-31</EndDate>
    <SubmitterPhone>540-553-4654</SubmitterPhone>
    <SubmitterEmail>kmarletta2024@gmail.com</SubmitterEmail>
    <FilingType>Report</FilingType>
    <IsFinalReport>false</IsFinalReport>
    <IsAmendment>true</IsAmendment>
    <AmendedReportNumber>1</AmendedReportNumber>
    <NoActivity>false</NoActivity>
    <BalanceLastReportingPeriod>1035.24</BalanceLastReportingPeriod>
    <ElectionCycle>11/2025</ElectionCycle>
    <OfficeSought>Commissioner Of Revenue</OfficeSought>
  </ReportHeader>
  <ScheduleA>
    <LiA>
      <Contributor IsIndividual="true">
        <FirstName>Cathy</FirstName>
        <LastName>Flinchum</LastName>
        <Address>
          <Line1>2514 River Street</Line1>
          <City>Radford</City>
          <State>VA</State>
          <ZipCode>24141</ZipCode>
        </Address>
        <NameOfEmployer>City of Radford</NameOfEmployer>
        <OccupationOrTypeOfBusiness>Commissioner of Revenue</OccupationOrTypeOfBusiness>
        <PrimaryCityAndStateOfEmploymentOrBusiness>Radford, Virginia</PrimaryCityAndStateOfEmploymentOrBusiness>
      </Contributor>
      <TransactionDate>2025-07-23</TransactionDate>
      <Amount>200.00</Amount>
      <TotalToDate>200.00</TotalToDate>
    </LiA>
    <LiA>
      <Contributor IsIndividual="true">
        <FirstName>Connie</FirstName>
        <LastName>Froggatt</LastName>
        <Address>
          <Line1>1751 Brush Mountain Creek Rd</Line1>
          <City>Blacksburg</City>
          <State>VA</State>
          <ZipCode>24060</ZipCode>
        </Address>
        <NameOfEmployer>Not employed</NameOfEmployer>
        <OccupationOrTypeOfBusiness>Retired</OccupationOrTypeOfBusiness>
        <PrimaryCityAndStateOfEmploymentOrBusiness>Not employed</PrimaryCityAndStateOfEmploymentOrBusiness>
      </Contributor>
      <TransactionDate>2025-07-01</TransactionDate>
      <Amount>500.00</Amount>
      <TotalToDate>500.00</TotalToDate>
    </LiA>
    <LiA>
      <Contributor IsIndividual="true">
        <FirstName>Donald</FirstName>
        <LastName>Lawrence</LastName>
        <Address>
          <Line1>707 3rd St</Line1>
          <City>Radford</City>
          <State>VA</State>
          <ZipCode>24141</ZipCode>
        </Address>
        <NameOfEmployer>Not employed</NameOfEmployer>
        <OccupationOrTypeOfBusiness>Retired</OccupationOrTypeOfBusiness>
        <PrimaryCityAndStateOfEmploymentOrBusiness>Not employed</PrimaryCityAndStateOfEmploymentOrBusiness>
      </Contributor>
      <TransactionDate>2025-08-12</TransactionDate>
      <Amount>50.00</Amount>
      <TotalToDate>150.00</TotalToDate>
    </LiA>
    <LiA>
      <Contributor IsIndividual="false">
        <LastName>Rural America Rising</LastName>
        <Address>
          <Line1>PO Box 374</Line1>
          <City>Floyd</City>
          <State>VA</State>
          <ZipCode>24091</ZipCode>
        </Address>
        <OccupationOrTypeOfBusiness>Political Action Committee</OccupationOrTypeOfBusiness>
        <PrimaryCityAndStateOfEmploymentOrBusiness>Floyd, Virginia</PrimaryCityAndStateOfEmploymentOrBusiness>
      </Contributor>
      <TransactionDate>2025-08-22</TransactionDate>
      <Amount>250.00</Amount>
      <TotalToDate>250.00</TotalToDate>
    </LiA>
  </ScheduleA>
  <ScheduleB />
  <ScheduleC />
  <ScheduleD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>ActBlue</LastName>
        <Address>
          <Line1>PO Box 441146</Line1>
          <City>Somerville</City>
          <State>MA</State>
          <ZipCode>02144</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-07-01</TransactionDate>
      <Amount>3.95</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>ActBlue Fee</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>ActBlue</LastName>
        <Address>
          <Line1>PO Box 441146</Line1>
          <City>Somerville</City>
          <State>MA</State>
          <ZipCode>02144</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-07-01</TransactionDate>
      <Amount>19.75</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>ActBlue Fee</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="true">
        <FirstName>Naomi</FirstName>
        <LastName>Bolden</LastName>
        <Address>
          <Line1>2472 Tuckawana Cir NW</Line1>
          <City>Roanoke</City>
          <State>VA</State>
          <ZipCode>24017</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-07-01</TransactionDate>
      <Amount>75.00</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>Payment for campaign services (phone banking)</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Professional Services</LastName>
        <Address>
          <Line1>210 Prices Fork Road</Line1>
          <City>Blacksburg</City>
          <State>VA</State>
          <ZipCode>24060</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-07-01</TransactionDate>
      <Amount>10.53</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>Proofs for rack cards for campaigning</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Dollar Tree</LastName>
        <Address>
          <Line1>7520 Lee Hwy</Line1>
          <City>Radford</City>
          <State>VA</State>
          <ZipCode>24141</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-07-03</TransactionDate>
      <Amount>6.58</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>Supplies for campaigning</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Apple, Inc.</LastName>
        <Address>
          <Line1>1 Apple Park Way</Line1>
          <City>Cupertino</City>
          <State>CA</State>
          <ZipCode>95014</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-07-07</TransactionDate>
      <Amount>50.00</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>Social media advertising via Facebook</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Professional Services</LastName>
        <Address>
          <Line1>210 Prices Fork Road</Line1>
          <City>Blacksburg</City>
          <State>VA</State>
          <ZipCode>24060</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-07-07</TransactionDate>
      <Amount>205.34</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>Rack cards for campaigning</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Apple, Inc.</LastName>
        <Address>
          <Line1>1 Apple Park Way</Line1>
          <City>Cupertino</City>
          <State>CA</State>
          <ZipCode>95014</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-07-09</TransactionDate>
      <Amount>60.00</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>Social media advertising via Facebook</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Eleven West</LastName>
        <Address>
          <Line1>6598 New River Rd</Line1>
          <City>Fairlawn</City>
          <State>VA</State>
          <ZipCode>24141</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-07-10</TransactionDate>
      <Amount>200.00</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>Deposit for yard signs</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>MailChimp</LastName>
        <Address>
          <Line1>405 N. Angier Ave. NE</Line1>
          <City>Atlanta</City>
          <State>VA</State>
          <ZipCode>30308</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-07-10</TransactionDate>
      <Amount>20.00</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>Email list for campaign updates</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>ActBlue</LastName>
        <Address>
          <Line1>PO Box 441146</Line1>
          <City>Somerville</City>
          <State>MA</State>
          <ZipCode>02144</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-07-15</TransactionDate>
      <Amount>2.97</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>Fee on contribution</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Squarespace</LastName>
        <Address>
          <Line1>225 Varick Street</Line1>
          <Line2>12th Floor</Line2>
          <City>New York</City>
          <State>NY</State>
          <ZipCode>10014</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-07-21</TransactionDate>
      <Amount>25.00</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>Monthly fee for Squarespace for campaign website</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>ActBlue</LastName>
        <Address>
          <Line1>PO Box 441146</Line1>
          <City>Somerville</City>
          <State>MA</State>
          <ZipCode>02144</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-07-22</TransactionDate>
      <Amount>1.98</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>ActBlue fee on contribution</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>ActBlue</LastName>
        <Address>
          <Line1>PO Box 441146</Line1>
          <City>Somerville</City>
          <State>MA</State>
          <ZipCode>02144</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-07-24</TransactionDate>
      <Amount>4.00</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>Fee from ActBlue for payment to attend Acres of Democrats</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>ActBlue</LastName>
        <Address>
          <Line1>PO Box 441146</Line1>
          <City>Somerville</City>
          <State>MA</State>
          <ZipCode>02144</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-07-24</TransactionDate>
      <Amount>35.00</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>Fee to attend Acres of Democrats</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Walmart</LastName>
        <Address>
          <Line1>7373 Peppers Ferry Blvd</Line1>
          <City>Fairlawn</City>
          <State>VA</State>
          <ZipCode>24141</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-08-06</TransactionDate>
      <Amount>87.71</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>Supplies for packets for campaigning door to door</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Apple, Inc.</LastName>
        <Address>
          <Line1>1 Apple Park Way</Line1>
          <City>Cupertino</City>
          <State>CA</State>
          <ZipCode>95014</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-08-07</TransactionDate>
      <Amount>40.00</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>Social media advertising via Facebook</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>MailChimp</LastName>
        <Address>
          <Line1>405 N. Angier Ave. NE</Line1>
          <City>Atlanta</City>
          <State>VA</State>
          <ZipCode>30308</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-08-11</TransactionDate>
      <Amount>20.00</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>Monthly fee for campaign newsletter/emailing</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>ActBlue</LastName>
        <Address>
          <Line1>PO Box 441146</Line1>
          <City>Somerville</City>
          <State>MA</State>
          <ZipCode>02144</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-08-12</TransactionDate>
      <Amount>0.88</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>ActBlue fee on contribution</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>ActBlue</LastName>
        <Address>
          <Line1>PO Box 441146</Line1>
          <City>Somerville</City>
          <State>MA</State>
          <ZipCode>02144</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-08-12</TransactionDate>
      <Amount>1.75</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>ActBlue fee on contribution</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Ballpark Signs</LastName>
        <Address>
          <Line1>1580 Roanoke St</Line1>
          <City>Christiansburg</City>
          <State>VA</State>
          <ZipCode>24073</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-08-12</TransactionDate>
      <Amount>160.00</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>Large signs</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Professional Services</LastName>
        <Address>
          <Line1>210 Prices Fork Road</Line1>
          <City>Blacksburg</City>
          <State>VA</State>
          <ZipCode>24060</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-08-13</TransactionDate>
      <Amount>132.12</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>Fliers &amp; copies for event/doors/Election Day</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>ActBlue</LastName>
        <Address>
          <Line1>PO Box 441146</Line1>
          <City>Somerville</City>
          <State>MA</State>
          <ZipCode>02144</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-08-19</TransactionDate>
      <Amount>3.50</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>ActBlue fee on contribution</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Squarespace</LastName>
        <Address>
          <Line1>225 Varick Street</Line1>
          <Line2>12th Floor</Line2>
          <City>New York</City>
          <State>NY</State>
          <ZipCode>10014</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-08-19</TransactionDate>
      <Amount>25.00</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>Monthly fee for campaign website</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Dollar Tree</LastName>
        <Address>
          <Line1>7520 Lee Hwy</Line1>
          <City>Radford</City>
          <State>VA</State>
          <ZipCode>24141</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-08-22</TransactionDate>
      <Amount>43.53</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>Supplies for booth for Community Fest, additional supplies for signs</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>ActBlue</LastName>
        <Address>
          <Line1>PO Box 441146</Line1>
          <City>Somerville</City>
          <State>MA</State>
          <ZipCode>02144</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-08-25</TransactionDate>
      <Amount>30.00</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>Payment for Montgomery County Committee dinner in September</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Cabo Fish Taco</LastName>
        <Address>
          <Line1>117 S Main St</Line1>
          <City>Blacksburg</City>
          <State>VA</State>
          <ZipCode>24060</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-08-25</TransactionDate>
      <Amount>12.40</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>Food during Community Fest</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Eleven West</LastName>
        <Address>
          <Line1>6598 New River Rd</Line1>
          <City>Fairlawn</City>
          <State>VA</State>
          <ZipCode>24141</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-08-25</TransactionDate>
      <Amount>359.41</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>Remainder of payment due for standard size yard signs</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>ActBlue</LastName>
        <Address>
          <Line1>PO Box 441146</Line1>
          <City>Somerville</City>
          <State>MA</State>
          <ZipCode>02144</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-08-26</TransactionDate>
      <Amount>0.88</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>ActBlue Fee on contribution</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>ActBlue</LastName>
        <Address>
          <Line1>PO Box 441146</Line1>
          <City>Somerville</City>
          <State>MA</State>
          <ZipCode>02144</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-08-26</TransactionDate>
      <Amount>3.50</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>ActBlue Fee on contribution</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>ActBlue</LastName>
        <Address>
          <Line1>PO Box 441146</Line1>
          <City>Somerville</City>
          <State>MA</State>
          <ZipCode>02144</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-08-26</TransactionDate>
      <Amount>0.70</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>ActBlue fee on contribution</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>ActBlue</LastName>
        <Address>
          <Line1>PO Box 441146</Line1>
          <City>Somerville</City>
          <State>MA</State>
          <ZipCode>02144</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-08-26</TransactionDate>
      <Amount>1.75</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>ActBlue fee on contribution</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>ActBlue</LastName>
        <Address>
          <Line1>PO Box 441146</Line1>
          <City>Somerville</City>
          <State>MA</State>
          <ZipCode>02144</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-08-26</TransactionDate>
      <Amount>1.75</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>ActBlue fee on contribution</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>ActBlue</LastName>
        <Address>
          <Line1>PO Box 441146</Line1>
          <City>Somerville</City>
          <State>MA</State>
          <ZipCode>02144</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2025-08-26</TransactionDate>
      <Amount>1.05</Amount>
      <AuthorizingName>Kelsey Marletta</AuthorizingName>
      <ItemOrService>ActBlue fee on contribution</ItemOrService>
    </LiD>
  </ScheduleD>
  <ScheduleE />
  <ScheduleF />
  <ScheduleG>
    <ScheduleACount>4</ScheduleACount>
    <ScheduleATotal>1000.00</ScheduleATotal>
    <ScheduleBCount>0</ScheduleBCount>
    <ScheduleBTotal>0.00</ScheduleBTotal>
    <UnItemizedCount>13</UnItemizedCount>
    <UnItemizedTotal>725.00</UnItemizedTotal>
    <UnItemizedInKindCount>0</UnItemizedInKindCount>
    <UnItemizedInKindTotal>0.00</UnItemizedInKindTotal>
    <AllContributionsCount>17</AllContributionsCount>
    <AllContributionsTotal>1725.00</AllContributionsTotal>
    <ScheduleCTotal>0.00</ScheduleCTotal>
    <ScheduleBTotalRepeated>0.00</ScheduleBTotalRepeated>
    <UnItemizedInKindTotalRepeated>0.00</UnItemizedInKindTotalRepeated>
    <ScheduleDTotal>1646.03</ScheduleDTotal>
    <TotalInKindAndExpenditures>1646.03</TotalInKindAndExpenditures>
    <BeginningLoanBalance>0.00</BeginningLoanBalance>
    <LoansReceivedTotal>0.00</LoansReceivedTotal>
    <LoansReceivedAndExistingTotal>0.00</LoansReceivedAndExistingTotal>
    <LoansPaidTotal>0.00</LoansPaidTotal>
    <NewLoanBalance>0.00</NewLoanBalance>
  </ScheduleG>
  <ScheduleH>
    <BeginningBalance>1035.24</BeginningBalance>
    <ContributionsReceived>1725.00</ContributionsReceived>
    <ScheduleCTotal>0.00</ScheduleCTotal>
    <LoansReceivedTotal>0.00</LoansReceivedTotal>
    <ContributionsAndReceiptsReceived>1725.00</ContributionsAndReceiptsReceived>
    <TotalExpendableFunds>2760.24</TotalExpendableFunds>
    <TotalInKindAndExpenditures>1646.03</TotalInKindAndExpenditures>
    <LoansPaidTotal>0.00</LoansPaidTotal>
    <ScheduleITotal>0.00</ScheduleITotal>
    <TotalPaymentsMade>1646.03</TotalPaymentsMade>
    <ExpendableFundsBalance>1114.21</ExpendableFundsBalance>
    <TotalUnPaidDebts>0.00</TotalUnPaidDebts>
    <BalanceAtStartOfElectionCycle>920.81</BalanceAtStartOfElectionCycle>
    <PreviousReceipts>3968.49</PreviousReceipts>
    <CurrentReceipts>1725.00</CurrentReceipts>
    <TotalReceiptsThisElectionCycle>5693.49</TotalReceiptsThisElectionCycle>
    <TotalFundsAvailable>6614.30</TotalFundsAvailable>
    <PreviousDisbursements>3854.06</PreviousDisbursements>
    <CurrentDisbursements>1646.03</CurrentDisbursements>
    <TotalDisbursements>5500.09</TotalDisbursements>
    <EndingBalance>1114.21</EndingBalance>
  </ScheduleH>
</Report>