﻿<?xml version="1.0" encoding="utf-8"?>
<Report xmlns:xsd="http://www.w3.org/2001/XMLSchema" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:schemaLocation="http://www.sbe.virginia.gov ContributionReport.xsd" xmlns="http://www.sbe.virginia.gov">
  <ReportHeader>
    <CommitteeCode>CC-19-00411</CommitteeCode>
    <CommitteeName>Friends of Gary Pan</CommitteeName>
    <ReportYear>2022</ReportYear>
    <Address>
      <Line1>PO Box 100</Line1>
      <City>Great Falls</City>
      <State>VA</State>
      <ZipCode>22066</ZipCode>
    </Address>
    <FilingDate>2022-07-14</FilingDate>
    <StartDate>2022-01-01</StartDate>
    <EndDate>2022-06-30</EndDate>
    <SubmitterPhone>804-270-0791</SubmitterPhone>
    <SubmitterEmail>john@forestcs.com</SubmitterEmail>
    <FilingType>Report</FilingType>
    <IsFinalReport>false</IsFinalReport>
    <IsAmendment>false</IsAmendment>
    <AmendedReportNumber>0</AmendedReportNumber>
    <NoActivity>false</NoActivity>
    <BalanceLastReportingPeriod>15276.11</BalanceLastReportingPeriod>
    <ElectionCycle>11/2023</ElectionCycle>
    <OfficeSought>Member House of Delegates</OfficeSought>
    <District>House of Delegates - 34th District</District>
  </ReportHeader>
  <ScheduleA />
  <ScheduleB />
  <ScheduleC>
    <LiC>
      <Payer IsIndividual="false">
        <LastName>Bank of America</LastName>
        <Address>
          <Line1>3901 Stillman Parkway</Line1>
          <City>Glen Allen</City>
          <State>VA</State>
          <ZipCode>23060</ZipCode>
        </Address>
      </Payer>
      <TransactionDate>2022-06-30</TransactionDate>
      <Amount>0.52</Amount>
      <ReceiptType>Interest earned to date</ReceiptType>
    </LiC>
  </ScheduleC>
  <ScheduleD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Adobe Corporation</LastName>
        <Address>
          <Line1>345 Park Ave</Line1>
          <City>San Jose</City>
          <State>CA</State>
          <ZipCode>95110</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2022-01-10</TransactionDate>
      <Amount>52.99</Amount>
      <AuthorizingName>John G. Selph</AuthorizingName>
      <ItemOrService>Software fees</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>United States Treasury</LastName>
        <Address>
          <Line1>PO Box 105083</Line1>
          <City>Atlanta</City>
          <State>GA</State>
          <ZipCode>30348</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2022-01-10</TransactionDate>
      <Amount>1921.50</Amount>
      <AuthorizingName>John G. Selph</AuthorizingName>
      <ItemOrService>Federal withholding taxes</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>United States Treasury</LastName>
        <Address>
          <Line1>PO Box 105083</Line1>
          <City>Atlanta</City>
          <State>GA</State>
          <ZipCode>30348</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2022-01-22</TransactionDate>
      <Amount>42.00</Amount>
      <AuthorizingName>John G. Selph</AuthorizingName>
      <ItemOrService>Federal unemployed tax</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Virginia Department of Taxation</LastName>
        <Address>
          <Line1>PO Box 1500</Line1>
          <City>Richmond</City>
          <State>VA</State>
          <ZipCode>23218</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2022-01-22</TransactionDate>
      <Amount>366.00</Amount>
      <AuthorizingName>John G. Selph</AuthorizingName>
      <ItemOrService>State withholding taxes</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Mailchimp</LastName>
        <Address>
          <Line1>675 Ponce de Leon Ave NE Suite 5000</Line1>
          <City>Atlanta</City>
          <State>GA</State>
          <ZipCode>30308</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2022-01-25</TransactionDate>
      <Amount>79.99</Amount>
      <AuthorizingName>John G. Selph</AuthorizingName>
      <ItemOrService>Email services</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Adobe Corporation</LastName>
        <Address>
          <Line1>345 Park Ave</Line1>
          <City>San Jose</City>
          <State>CA</State>
          <ZipCode>95110</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2022-02-09</TransactionDate>
      <Amount>52.99</Amount>
      <AuthorizingName>John G. Selph</AuthorizingName>
      <ItemOrService>Software fees</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Mailchimp</LastName>
        <Address>
          <Line1>675 Ponce de Leon Ave NE Suite 5000</Line1>
          <City>Atlanta</City>
          <State>GA</State>
          <ZipCode>30308</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2022-02-25</TransactionDate>
      <Amount>90.00</Amount>
      <AuthorizingName>John G. Selph</AuthorizingName>
      <ItemOrService>Email services</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Adobe Corporation</LastName>
        <Address>
          <Line1>345 Park Ave</Line1>
          <City>San Jose</City>
          <State>CA</State>
          <ZipCode>95110</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2022-03-08</TransactionDate>
      <Amount>52.99</Amount>
      <AuthorizingName>John G. Selph</AuthorizingName>
      <ItemOrService>Software fees</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Forest Consulting Services</LastName>
        <Address>
          <Line1>PO Box 71596</Line1>
          <City>Richmond</City>
          <State>VA</State>
          <ZipCode>23255</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2022-03-18</TransactionDate>
      <Amount>2000.00</Amount>
      <AuthorizingName>John G. Selph</AuthorizingName>
      <ItemOrService>Accounting and reporting services</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Mailchimp</LastName>
        <Address>
          <Line1>675 Ponce de Leon Ave NE Suite 5000</Line1>
          <City>Atlanta</City>
          <State>GA</State>
          <ZipCode>30308</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2022-03-25</TransactionDate>
      <Amount>90.00</Amount>
      <AuthorizingName>John G. Selph</AuthorizingName>
      <ItemOrService>Email services</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Adobe Corporation</LastName>
        <Address>
          <Line1>345 Park Ave</Line1>
          <City>San Jose</City>
          <State>CA</State>
          <ZipCode>95110</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2022-04-11</TransactionDate>
      <Amount>52.99</Amount>
      <AuthorizingName>John G. Selph</AuthorizingName>
      <ItemOrService>Software fees</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Mailchimp</LastName>
        <Address>
          <Line1>675 Ponce de Leon Ave NE Suite 5000</Line1>
          <City>Atlanta</City>
          <State>GA</State>
          <ZipCode>30308</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2022-04-25</TransactionDate>
      <Amount>90.00</Amount>
      <AuthorizingName>John G. Selph</AuthorizingName>
      <ItemOrService>Email services</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Adobe Corporation</LastName>
        <Address>
          <Line1>345 Park Ave</Line1>
          <City>San Jose</City>
          <State>CA</State>
          <ZipCode>95110</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2022-05-09</TransactionDate>
      <Amount>52.99</Amount>
      <AuthorizingName>John G. Selph</AuthorizingName>
      <ItemOrService>Software fees</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Mailchimp</LastName>
        <Address>
          <Line1>675 Ponce de Leon Ave NE Suite 5000</Line1>
          <City>Atlanta</City>
          <State>GA</State>
          <ZipCode>30308</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2022-05-25</TransactionDate>
      <Amount>90.00</Amount>
      <AuthorizingName>John G. Selph</AuthorizingName>
      <ItemOrService>Email services</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Adobe Corporation</LastName>
        <Address>
          <Line1>345 Park Ave</Line1>
          <City>San Jose</City>
          <State>CA</State>
          <ZipCode>95110</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2022-06-08</TransactionDate>
      <Amount>52.99</Amount>
      <AuthorizingName>John G. Selph</AuthorizingName>
      <ItemOrService>Software fees</ItemOrService>
    </LiD>
    <LiD>
      <Payee IsIndividual="false">
        <LastName>Mailchimp</LastName>
        <Address>
          <Line1>675 Ponce de Leon Ave NE Suite 5000</Line1>
          <City>Atlanta</City>
          <State>GA</State>
          <ZipCode>30308</ZipCode>
        </Address>
      </Payee>
      <TransactionDate>2022-06-27</TransactionDate>
      <Amount>90.00</Amount>
      <AuthorizingName>John G. Selph</AuthorizingName>
      <ItemOrService>Email services</ItemOrService>
    </LiD>
  </ScheduleD>
  <ScheduleE />
  <ScheduleF />
  <ScheduleG>
    <ScheduleACount>0</ScheduleACount>
    <ScheduleATotal>0.00</ScheduleATotal>
    <ScheduleBCount>0</ScheduleBCount>
    <ScheduleBTotal>0.00</ScheduleBTotal>
    <UnItemizedCount>0</UnItemizedCount>
    <UnItemizedTotal>0.00</UnItemizedTotal>
    <UnItemizedInKindCount>0</UnItemizedInKindCount>
    <UnItemizedInKindTotal>0.00</UnItemizedInKindTotal>
    <AllContributionsCount>0</AllContributionsCount>
    <AllContributionsTotal>0.00</AllContributionsTotal>
    <ScheduleCTotal>0.52</ScheduleCTotal>
    <ScheduleBTotalRepeated>0.00</ScheduleBTotalRepeated>
    <UnItemizedInKindTotalRepeated>0.00</UnItemizedInKindTotalRepeated>
    <ScheduleDTotal>5177.43</ScheduleDTotal>
    <TotalInKindAndExpenditures>5177.43</TotalInKindAndExpenditures>
    <BeginningLoanBalance>0.00</BeginningLoanBalance>
    <LoansReceivedTotal>0.00</LoansReceivedTotal>
    <LoansReceivedAndExistingTotal>0.00</LoansReceivedAndExistingTotal>
    <LoansPaidTotal>0.00</LoansPaidTotal>
    <NewLoanBalance>0.00</NewLoanBalance>
  </ScheduleG>
  <ScheduleH>
    <BeginningBalance>15276.11</BeginningBalance>
    <ContributionsReceived>0.00</ContributionsReceived>
    <ScheduleCTotal>0.52</ScheduleCTotal>
    <LoansReceivedTotal>0.00</LoansReceivedTotal>
    <ContributionsAndReceiptsReceived>0.52</ContributionsAndReceiptsReceived>
    <TotalExpendableFunds>15276.63</TotalExpendableFunds>
    <TotalInKindAndExpenditures>5177.43</TotalInKindAndExpenditures>
    <LoansPaidTotal>0.00</LoansPaidTotal>
    <ScheduleITotal>0.00</ScheduleITotal>
    <TotalPaymentsMade>5177.43</TotalPaymentsMade>
    <ExpendableFundsBalance>10099.20</ExpendableFundsBalance>
    <TotalUnPaidDebts>0.00</TotalUnPaidDebts>
    <BalanceAtStartOfElectionCycle>15276.11</BalanceAtStartOfElectionCycle>
    <PreviousReceipts>0.00</PreviousReceipts>
    <CurrentReceipts>0.52</CurrentReceipts>
    <TotalReceiptsThisElectionCycle>0.52</TotalReceiptsThisElectionCycle>
    <TotalFundsAvailable>15276.63</TotalFundsAvailable>
    <PreviousDisbursements>0.00</PreviousDisbursements>
    <CurrentDisbursements>5177.43</CurrentDisbursements>
    <TotalDisbursements>5177.43</TotalDisbursements>
    <EndingBalance>10099.20</EndingBalance>
  </ScheduleH>
</Report>